RV Loan Calculator
RV Loan Calculator to calculate the monthly payments and finance costs for recreational vehicles. The camper loan calculator will estimate how much principal and interest you will be paying each month.
RV Payment Summary |
|
| Loan Amount: | $80,000.00 |
Total Monthly Payment: |
$1,138.25 |
| Total # Of Payments: | 84 |
| Start Date: | Nov, 2023 |
| Payoff Date: | Oct, 2030 |
| Down Payment: | $30,000.00 |
| Trade In Value: | $0.00 |
| Sales Tax: | $0.00 |
| Other Fee: | $0.00 |
| Total Interest Paid: | $15,612.67 |
Total of All Costs: |
$125,612.67 |
RV Amortization Schedule |
||||||
| Payment Date | Payment # | Interest | Principal | Total Payment | Balance | |
|---|---|---|---|---|---|---|
| Nov, 2023 | 1 | $346.67 | $791.58 | $1,138.25 | $79,208.42 | |
| Dec, 2023 | 2 | $343.24 | $795.01 | $1,138.25 | $78,413.41 | |
| Jan, 2024 | 3 | $339.79 | $798.45 | $1,138.25 | $77,614.96 | |
| Feb, 2024 | 4 | $336.33 | $801.91 | $1,138.25 | $76,813.04 | |
| Mar, 2024 | 5 | $332.86 | $805.39 | $1,138.25 | $76,007.65 | |
| Apr, 2024 | 6 | $329.37 | $808.88 | $1,138.25 | $75,198.77 | |
| May, 2024 | 7 | $325.86 | $812.38 | $1,138.25 | $74,386.39 | |
| Jun, 2024 | 8 | $322.34 | $815.91 | $1,138.25 | $73,570.48 | |
| Jul, 2024 | 9 | $318.81 | $819.44 | $1,138.25 | $72,751.04 | |
| Aug, 2024 | 10 | $315.25 | $822.99 | $1,138.25 | $71,928.05 | |
| Sep, 2024 | 11 | $311.69 | $826.56 | $1,138.25 | $71,101.49 | |
| Oct, 2024 | 12 | $308.11 | $830.14 | $1,138.25 | $70,271.35 | |
| Nov, 2024 | 13 | $304.51 | $833.74 | $1,138.25 | $69,437.62 | |
| Dec, 2024 | 14 | $300.90 | $837.35 | $1,138.25 | $68,600.27 | |
| Jan, 2025 | 15 | $297.27 | $840.98 | $1,138.25 | $67,759.29 | |
| Feb, 2025 | 16 | $293.62 | $844.62 | $1,138.25 | $66,914.66 | |
| Mar, 2025 | 17 | $289.96 | $848.28 | $1,138.25 | $66,066.38 | |
| Apr, 2025 | 18 | $286.29 | $851.96 | $1,138.25 | $65,214.42 | |
| May, 2025 | 19 | $282.60 | $855.65 | $1,138.25 | $64,358.77 | |
| Jun, 2025 | 20 | $278.89 | $859.36 | $1,138.25 | $63,499.42 | |
| Jul, 2025 | 21 | $275.16 | $863.08 | $1,138.25 | $62,636.33 | |
| Aug, 2025 | 22 | $271.42 | $866.82 | $1,138.25 | $61,769.51 | |
| Sep, 2025 | 23 | $267.67 | $870.58 | $1,138.25 | $60,898.93 | |
| Oct, 2025 | 24 | $263.90 | $874.35 | $1,138.25 | $60,024.58 | |
| Nov, 2025 | 25 | $260.11 | $878.14 | $1,138.25 | $59,146.44 | |
| Dec, 2025 | 26 | $256.30 | $881.94 | $1,138.25 | $58,264.50 | |
| Jan, 2026 | 27 | $252.48 | $885.77 | $1,138.25 | $57,378.73 | |
| Feb, 2026 | 28 | $248.64 | $889.60 | $1,138.25 | $56,489.13 | |
| Mar, 2026 | 29 | $244.79 | $893.46 | $1,138.25 | $55,595.67 | |
| Apr, 2026 | 30 | $240.91 | $897.33 | $1,138.25 | $54,698.33 | |
| May, 2026 | 31 | $237.03 | $901.22 | $1,138.25 | $53,797.11 | |
| Jun, 2026 | 32 | $233.12 | $905.13 | $1,138.25 | $52,891.99 | |
| Jul, 2026 | 33 | $229.20 | $909.05 | $1,138.25 | $51,982.94 | |
| Aug, 2026 | 34 | $225.26 | $912.99 | $1,138.25 | $51,069.96 | |
| Sep, 2026 | 35 | $221.30 | $916.94 | $1,138.25 | $50,153.01 | |
| Oct, 2026 | 36 | $217.33 | $920.92 | $1,138.25 | $49,232.10 | |
| Nov, 2026 | 37 | $213.34 | $924.91 | $1,138.25 | $48,307.19 | |
| Dec, 2026 | 38 | $209.33 | $928.91 | $1,138.25 | $47,378.27 | |
| Jan, 2027 | 39 | $205.31 | $932.94 | $1,138.25 | $46,445.33 | |
| Feb, 2027 | 40 | $201.26 | $936.98 | $1,138.25 | $45,508.35 | |
| Mar, 2027 | 41 | $197.20 | $941.04 | $1,138.25 | $44,567.31 | |
| Apr, 2027 | 42 | $193.12 | $945.12 | $1,138.25 | $43,622.19 | |
| May, 2027 | 43 | $189.03 | $949.22 | $1,138.25 | $42,672.97 | |
| Jun, 2027 | 44 | $184.92 | $953.33 | $1,138.25 | $41,719.64 | |
| Jul, 2027 | 45 | $180.79 | $957.46 | $1,138.25 | $40,762.18 | |
| Aug, 2027 | 46 | $176.64 | $961.61 | $1,138.25 | $39,800.57 | |
| Sep, 2027 | 47 | $172.47 | $965.78 | $1,138.25 | $38,834.79 | |
| Oct, 2027 | 48 | $168.28 | $969.96 | $1,138.25 | $37,864.83 | |
| Nov, 2027 | 49 | $164.08 | $974.17 | $1,138.25 | $36,890.66 | |
| Dec, 2027 | 50 | $159.86 | $978.39 | $1,138.25 | $35,912.28 | |
| Jan, 2028 | 51 | $155.62 | $982.63 | $1,138.25 | $34,929.65 | |
| Feb, 2028 | 52 | $151.36 | $986.88 | $1,138.25 | $33,942.77 | |
| Mar, 2028 | 53 | $147.09 | $991.16 | $1,138.25 | $32,951.61 | |
| Apr, 2028 | 54 | $142.79 | $995.46 | $1,138.25 | $31,956.15 | |
| May, 2028 | 55 | $138.48 | $999.77 | $1,138.25 | $30,956.38 | |
| Jun, 2028 | 56 | $134.14 | $1,004.10 | $1,138.25 | $29,952.28 | |
| Jul, 2028 | 57 | $129.79 | $1,008.45 | $1,138.25 | $28,943.83 | |
| Aug, 2028 | 58 | $125.42 | $1,012.82 | $1,138.25 | $27,931.00 | |
| Sep, 2028 | 59 | $121.03 | $1,017.21 | $1,138.25 | $26,913.79 | |
| Oct, 2028 | 60 | $116.63 | $1,021.62 | $1,138.25 | $25,892.17 | |
| Nov, 2028 | 61 | $112.20 | $1,026.05 | $1,138.25 | $24,866.13 | |
| Dec, 2028 | 62 | $107.75 | $1,030.49 | $1,138.25 | $23,835.63 | |
| Jan, 2029 | 63 | $103.29 | $1,034.96 | $1,138.25 | $22,800.67 | |
| Feb, 2029 | 64 | $98.80 | $1,039.44 | $1,138.25 | $21,761.23 | |
| Mar, 2029 | 65 | $94.30 | $1,043.95 | $1,138.25 | $20,717.28 | |
| Apr, 2029 | 66 | $89.77 | $1,048.47 | $1,138.25 | $19,668.81 | |
| May, 2029 | 67 | $85.23 | $1,053.01 | $1,138.25 | $18,615.80 | |
| Jun, 2029 | 68 | $80.67 | $1,057.58 | $1,138.25 | $17,558.22 | |
| Jul, 2029 | 69 | $76.09 | $1,062.16 | $1,138.25 | $16,496.06 | |
| Aug, 2029 | 70 | $71.48 | $1,066.76 | $1,138.25 | $15,429.30 | |
| Sep, 2029 | 71 | $66.86 | $1,071.39 | $1,138.25 | $14,357.91 | |
| Oct, 2029 | 72 | $62.22 | $1,076.03 | $1,138.25 | $13,281.88 | |
| Nov, 2029 | 73 | $57.55 | $1,080.69 | $1,138.25 | $12,201.19 | |
| Dec, 2029 | 74 | $52.87 | $1,085.37 | $1,138.25 | $11,115.82 | |
| Jan, 2030 | 75 | $48.17 | $1,090.08 | $1,138.25 | $10,025.74 | |
| Feb, 2030 | 76 | $43.44 | $1,094.80 | $1,138.25 | $8,930.94 | |
| Mar, 2030 | 77 | $38.70 | $1,099.55 | $1,138.25 | $7,831.39 | |
| Apr, 2030 | 78 | $33.94 | $1,104.31 | $1,138.25 | $6,727.08 | |
| May, 2030 | 79 | $29.15 | $1,109.10 | $1,138.25 | $5,617.99 | |
| Jun, 2030 | 80 | $24.34 | $1,113.90 | $1,138.25 | $4,504.08 | |
| Jul, 2030 | 81 | $19.52 | $1,118.73 | $1,138.25 | $3,385.36 | |
| Aug, 2030 | 82 | $14.67 | $1,123.58 | $1,138.25 | $2,261.78 | |
| Sep, 2030 | 83 | $9.80 | $1,128.45 | $1,138.25 | $1,133.34 | |
| Oct, 2030 | 84 | $4.91 | $1,133.34 | $1,138.25 | $0.00 | |
Compare Monthly vs. Bi-weekly |
||
| Payment Frequency | Monthly | Bi-weekly |
|---|---|---|
| Payments / Year | 12 | 26 |
| Each Payment | $1,138.25 | $569.12 |
| Total Interest | $15,612.67 | $14,022.26 |
| Total Payment | $125,612.67 | $124,022.26 | Total Savings | $0 | $1,590.42 |
| Payoff Date | Oct, 2030 | Mar, 2030 |
